CALCULATOR
                                         
                      Discounted Note  
    Sales Price               WorkSheet  
    Down Payment % =           Sell the 1st Lien Note at Closing  
    2nd Lien % =            Your earn Cash and possible 2nd Lien at Closing   
    Note Discount %               How to Flip Discounted Notes available at Amazon, still the # 1 Best Selling Discounted Note Book for 7 years on Amazon  
                       
    1st Lien Details                     Buy at Amazon!     
    Owner Carried 1st Lien             
 
    interest rate              
    term in months              
    Buyer's monthly payment on 1st          
    Total monthly Payment             
                     
    2nd Lien Details                
    Owner Carried 2nd Lien held by Seller        
    interest rate              
    term in months              
    Buyer's monthly payment on 2nd lien        
                     
    Your Profit                
    Cost to purchase property from original owner    
    Your Profit from 2nd Lien            
    Your Cash Profit from the flip2          
    Your cash Profit from Buyer's Down Payment minus closing costs3    
    Your Total Cash Profit at Closing after closing costs4    
    Your Cash Profit and 2nd Lien after closing costs    
                     
    Deal Summary                
    Owner carried 1st Lien to be sold at closing to private lender    
    Proceeds from note sale which is  of     2 is the amount the investor pays you for the note minus the cost of the land, minuse closing costs  
    Net Cash from Down Payment           3 is the amount you receive at closing from the end-buyer's down payment minus your side of the closing costs
    Your title closing costs on property sale to end-buyer, you pay      4 is the cash left over from the note sale, plus buyer's down payment, minus closing costs.  
    Your note sale legal & title policy closing costs, investor pays    
    Net Cash available at closing in escrow(purchase property and your profit)    
                     
    Private Investor's ROI                 To Print out Worksheet, with no logos/ads    
    Private Investor's Cash Investment ITV=       1 Click on the Menu bar above labeled "CALCULATOR"  
    Buyer's interest rate   LTV=         to close this window    
    Term in months   Foreclosure safety-net =       2 Click on the 2nd Menu bar labled "PRINTOUT"   
    Buyer's monthly payment to Private Investor       3 This opens the printer version of the worksheet  
    Private Investor's Annual Yield (ROI)         4 Click the print button.    
                                 
       
       
       
       
  Copyright 2018 NuDay, All Rights Reserved  
       
     
       
Sales Price
     
Down Payment %
2nd Lien %
Note Discount %  
1st Lien Details  
Owner Carried 1st Lien         
interest rate        
term in months        
Buyer's monthly payment on 1st        
Total monthly Payment         
2nd Lien Details          
Owner Carried 2nd Lien held by Seller        
interest rate        
term in months        
Buyer's monthly payment on 2nd lien        
Your Profit          
Cost to purchase property from original owner      
Your Profit from 2nd Lien        
Your Cash Profit from note sale minus closing costs      
Your cash Profit from Buyer's Down Payment minus closing costs    
Your Total Cash Profit at Closing after closing costs      
Your Cash Profit and 2nd Lien after closing costs      
Deal Summary          
Owner carried 1st Lien to be sold at closing to private lender    
Proceeds from note sale        
Net Cash from Down Payment        
Your title closing costs on property sale to end-buyer   approx.  
Your note sale legal & title policy closing costs approx.  
Net Cash available at closing in escrow(purchase property and your profit)
Private Investor's ROI        
Private Investor's Cash Investment ITV=    
Buyer's interest rate LTV=    
Term in months Foreclosure safety-net =  
Buyer's monthly payment to Private Investor      
Private Investor's Annual Yield (ROI)